30 YEAR LOAN AT 7% INTEREST
Sample Installed 3kW System Cost			$25,500	Financed Amount (System Cost minus CA Rebate)		$20,850
YEAR	MONTH	BEG BALANCE	MONTHLY INTEREST RATE	MONTHLY INTEREST AMOUNT	BEG BAL + INTEREST	MONTHLY PAYMENT	ENDING BALANCE
1	1	$20,850.00	0.005833	$121.62	$20,971.62	$138.72	$20,832.90
	2	$20,832.90	0.005833	$121.52	$20,954.42	$138.72	$20,815.70
	3	$20,815.70	0.005833	$121.42	$20,937.11	$138.72	$20,798.39
	4	$20,798.39	0.005833	$121.32	$20,919.71	$138.72	$20,780.99
	5	$20,780.99	0.005833	$121.22	$20,902.21	$138.72	$20,763.49
	6	$20,763.49	0.005833	$121.11	$20,884.60	$138.72	$20,745.88
	7	$20,745.88	0.005833	$121.01	$20,866.89	$138.72	$20,728.17
	8	$20,728.17	0.005833	$120.91	$20,849.08	$138.72	$20,710.36
	9	$20,710.36	0.005833	$120.80	$20,831.16	$138.72	$20,692.44
	10	$20,692.44	0.005833	$120.70	$20,813.14	$138.72	$20,674.42
	11	$20,674.42	0.005833	$120.59	$20,795.01	$138.72	$20,656.29
	12	$20,656.29	0.005833	$120.49	$20,776.78	$138.72	$20,638.06
2	1	$20,638.06	0.005833	$120.38	$20,758.44	$138.72	$20,619.72
	2	$20,619.72	0.005833	$120.27	$20,740.00	$138.72	$20,601.28
	3	$20,601.28	0.005833	$120.17	$20,721.45	$138.72	$20,582.73
	4	$20,582.73	0.005833	$120.06	$20,702.79	$138.72	$20,564.07
	5	$20,564.07	0.005833	$119.95	$20,684.02	$138.72	$20,545.30
	6	$20,545.30	0.005833	$119.84	$20,665.14	$138.72	$20,526.42
	7	$20,526.42	0.005833	$119.73	$20,646.15	$138.72	$20,507.43
	8	$20,507.43	0.005833	$119.62	$20,627.05	$138.72	$20,488.33
	9	$20,488.33	0.005833	$119.51	$20,607.84	$138.72	$20,469.12
	10	$20,469.12	0.005833	$119.40	$20,588.51	$138.72	$20,449.79
	11	$20,449.79	0.005833	$119.28	$20,569.08	$138.72	$20,430.36
	12	$20,430.36	0.005833	$119.17	$20,549.53	$138.72	$20,410.81
3	1	$20,410.81	0.005833	$119.06	$20,529.86	$138.72	$20,391.14
	2	$20,391.14	0.005833	$118.94	$20,510.08	$138.72	$20,371.36
	3	$20,371.36	0.005833	$118.83	$20,490.19	$138.72	$20,351.47
	4	$20,351.47	0.005833	$118.71	$20,470.18	$138.72	$20,331.46
	5	$20,331.46	0.005833	$118.59	$20,450.05	$138.72	$20,311.33
	6	$20,311.33	0.005833	$118.48	$20,429.81	$138.72	$20,291.09
	7	$20,291.09	0.005833	$118.36	$20,409.45	$138.72	$20,270.73
	8	$20,270.73	0.005833	$118.24	$20,388.97	$138.72	$20,250.25
	9	$20,250.25	0.005833	$118.12	$20,368.37	$138.72	$20,229.65
	10	$20,229.65	0.005833	$118.00	$20,347.65	$138.72	$20,208.93
	11	$20,208.93	0.005833	$117.88	$20,326.80	$138.72	$20,188.08
	12	$20,188.08	0.005833	$117.76	$20,305.84	$138.72	$20,167.12
4	1	$20,167.12	0.005833	$117.63	$20,284.76	$138.72	$20,146.04
	2	$20,146.04	0.005833	$117.51	$20,263.55	$138.72	$20,124.83
	3	$20,124.83	0.005833	$117.39	$20,242.22	$138.72	$20,103.50
	4	$20,103.50	0.005833	$117.26	$20,220.76	$138.72	$20,082.04
	5	$20,082.04	0.005833	$117.14	$20,199.18	$138.72	$20,060.46
	6	$20,060.46	0.005833	$117.01	$20,177.47	$138.72	$20,038.75
	7	$20,038.75	0.005833	$116.89	$20,155.64	$138.72	$20,016.92
	8	$20,016.92	0.005833	$116.76	$20,133.68	$138.72	$19,994.96
	9	$19,994.96	0.005833	$116.63	$20,111.59	$138.72	$19,972.87
	10	$19,972.87	0.005833	$116.50	$20,089.37	$138.72	$19,950.65
	11	$19,950.65	0.005833	$116.37	$20,067.02	$138.72	$19,928.30
	12	$19,928.30	0.005833	$116.24	$20,044.54	$138.72	$19,905.82
5	1	$19,905.82	0.005833	$116.11	$20,021.93	$138.72	$19,883.21
	2	$19,883.21	0.005833	$115.98	$19,999.19	$138.72	$19,860.47
	3	$19,860.47	0.005833	$115.85	$19,976.32	$138.72	$19,837.60
	4	$19,837.60	0.005833	$115.71	$19,953.31	$138.72	$19,814.59
	5	$19,814.59	0.005833	$115.58	$19,930.17	$138.72	$19,791.45
	6	$19,791.45	0.005833	$115.44	$19,906.89	$138.72	$19,768.17
	7	$19,768.17	0.005833	$115.31	$19,883.48	$138.72	$19,744.76
	8	$19,744.76	0.005833	$115.17	$19,859.93	$138.72	$19,721.21
	9	$19,721.21	0.005833	$115.03	$19,836.25	$138.72	$19,697.53
	10	$19,697.53	0.005833	$114.90	$19,812.42	$138.72	$19,673.70
	11	$19,673.70	0.005833	$114.76	$19,788.46	$138.72	$19,649.74
	12	$19,649.74	0.005833	$114.62	$19,764.35	$138.72	$19,625.63
6	1	$19,625.63	0.005833	$114.48	$19,740.11	$138.72	$19,601.39
	2	$19,601.39	0.005833	$114.33	$19,715.73	$138.72	$19,577.01
	3	$19,577.01	0.005833	$114.19	$19,691.20	$138.72	$19,552.48
	4	$19,552.48	0.005833	$114.05	$19,666.53	$138.72	$19,527.81
	5	$19,527.81	0.005833	$113.91	$19,641.71	$138.72	$19,502.99
	6	$19,502.99	0.005833	$113.76	$19,616.75	$138.72	$19,478.03
	7	$19,478.03	0.005833	$113.62	$19,591.65	$138.72	$19,452.93
	8	$19,452.93	0.005833	$113.47	$19,566.40	$138.72	$19,427.68
	9	$19,427.68	0.005833	$113.32	$19,541.00	$138.72	$19,402.28
	10	$19,402.28	0.005833	$113.17	$19,515.45	$138.72	$19,376.73
	11	$19,376.73	0.005833	$113.02	$19,489.76	$138.72	$19,351.04
	12	$19,351.04	0.005833	$112.87	$19,463.91	$138.72	$19,325.19
7	1	$19,325.19	0.005833	$112.72	$19,437.92	$138.72	$19,299.20
	2	$19,299.20	0.005833	$112.57	$19,411.77	$138.72	$19,273.05
	3	$19,273.05	0.005833	$112.42	$19,385.47	$138.72	$19,246.75
	4	$19,246.75	0.005833	$112.27	$19,359.02	$138.72	$19,220.30
	5	$19,220.30	0.005833	$112.11	$19,332.41	$138.72	$19,193.69
	6	$19,193.69	0.005833	$111.96	$19,305.64	$138.72	$19,166.92
	7	$19,166.92	0.005833	$111.80	$19,278.72	$138.72	$19,140.00
	8	$19,140.00	0.005833	$111.64	$19,251.65	$138.72	$19,112.93
	9	$19,112.93	0.005833	$111.49	$19,224.41	$138.72	$19,085.69
	10	$19,085.69	0.005833	$111.33	$19,197.02	$138.72	$19,058.30
	11	$19,058.30	0.005833	$111.17	$19,169.47	$138.72	$19,030.75
	12	$19,030.75	0.005833	$111.01	$19,141.75	$138.72	$19,003.03
8	1	$19,003.03	0.005833	$110.84	$19,113.88	$138.72	$18,975.16
	2	$18,975.16	0.005833	$110.68	$19,085.84	$138.72	$18,947.12
	3	$18,947.12	0.005833	$110.52	$19,057.64	$138.72	$18,918.92
	4	$18,918.92	0.005833	$110.35	$19,029.27	$138.72	$18,890.55
	5	$18,890.55	0.005833	$110.19	$19,000.74	$138.72	$18,862.02
	6	$18,862.02	0.005833	$110.02	$18,972.04	$138.72	$18,833.32
	7	$18,833.32	0.005833	$109.85	$18,943.18	$138.72	$18,804.46
	8	$18,804.46	0.005833	$109.69	$18,914.15	$138.72	$18,775.43
	9	$18,775.43	0.005833	$109.52	$18,884.94	$138.72	$18,746.22
	10	$18,746.22	0.005833	$109.35	$18,855.57	$138.72	$18,716.85
	11	$18,716.85	0.005833	$109.18	$18,826.02	$138.72	$18,687.30
	12	$18,687.30	0.005833	$109.00	$18,796.31	$138.72	$18,657.59
9	1	$18,657.59	0.005833	$108.83	$18,766.42	$138.72	$18,627.70
	2	$18,627.70	0.005833	$108.66	$18,736.35	$138.72	$18,597.63
	3	$18,597.63	0.005833	$108.48	$18,706.11	$138.72	$18,567.39
	4	$18,567.39	0.005833	$108.30	$18,675.70	$138.72	$18,536.98
	5	$18,536.98	0.005833	$108.13	$18,645.10	$138.72	$18,506.38
	6	$18,506.38	0.005833	$107.95	$18,614.33	$138.72	$18,475.61
	7	$18,475.61	0.005833	$107.77	$18,583.38	$138.72	$18,444.66
	8	$18,444.66	0.005833	$107.59	$18,552.25	$138.72	$18,413.53
	9	$18,413.53	0.005833	$107.41	$18,520.93	$138.72	$18,382.21
	10	$18,382.21	0.005833	$107.22	$18,489.44	$138.72	$18,350.72
	11	$18,350.72	0.005833	$107.04	$18,457.76	$138.72	$18,319.04
	12	$18,319.04	0.005833	$106.85	$18,425.89	$138.72	$18,287.17
10	1	$18,287.17	0.005833	$106.67	$18,393.84	$138.72	$18,255.12
	2	$18,255.12	0.005833	$106.48	$18,361.60	$138.72	$18,222.88
	3	$18,222.88	0.005833	$106.29	$18,329.18	$138.72	$18,190.46
	4	$18,190.46	0.005833	$106.10	$18,296.56	$138.72	$18,157.84
	5	$18,157.84	0.005833	$105.91	$18,263.76	$138.72	$18,125.04
	6	$18,125.04	0.005833	$105.72	$18,230.76	$138.72	$18,092.04
	7	$18,092.04	0.005833	$105.53	$18,197.57	$138.72	$18,058.85
	8	$18,058.85	0.005833	$105.34	$18,164.19	$138.72	$18,025.47
	9	$18,025.47	0.005833	$105.14	$18,130.61	$138.72	$17,991.89
	10	$17,991.89	0.005833	$104.95	$18,096.84	$138.72	$17,958.12
	11	$17,958.12	0.005833	$104.75	$18,062.87	$138.72	$17,924.15
	12	$17,924.15	0.005833	$104.55	$18,028.70	$138.72	$17,889.98
11	1	$17,889.98	0.005833	$104.35	$17,994.33	$138.72	$17,855.61
	2	$17,855.61	0.005833	$104.15	$17,959.76	$138.72	$17,821.04
	3	$17,821.04	0.005833	$103.95	$17,924.99	$138.72	$17,786.27
	4	$17,786.27	0.005833	$103.75	$17,890.02	$138.72	$17,751.30
	5	$17,751.30	0.005833	$103.54	$17,854.84	$138.72	$17,716.12
	6	$17,716.12	0.005833	$103.34	$17,819.46	$138.72	$17,680.74
	7	$17,680.74	0.005833	$103.13	$17,783.87	$138.72	$17,645.15
	8	$17,645.15	0.005833	$102.92	$17,748.08	$138.72	$17,609.36
	9	$17,609.36	0.005833	$102.72	$17,712.07	$138.72	$17,573.35
	10	$17,573.35	0.005833	$102.51	$17,675.86	$138.72	$17,537.14
	11	$17,537.14	0.005833	$102.29	$17,639.43	$138.72	$17,500.71
	12	$17,500.71	0.005833	$102.08	$17,602.79	$138.72	$17,464.07
12	1	$17,464.07	0.005833	$101.87	$17,565.94	$138.72	$17,427.22
	2	$17,427.22	0.005833	$101.65	$17,528.87	$138.72	$17,390.15
	3	$17,390.15	0.005833	$101.44	$17,491.59	$138.72	$17,352.87
	4	$17,352.87	0.005833	$101.22	$17,454.09	$138.72	$17,315.37
	5	$17,315.37	0.005833	$101.00	$17,416.37	$138.72	$17,277.65
	6	$17,277.65	0.005833	$100.78	$17,378.43	$138.72	$17,239.71
	7	$17,239.71	0.005833	$100.56	$17,340.27	$138.72	$17,201.55
	8	$17,201.55	0.005833	$100.34	$17,301.89	$138.72	$17,163.17
	9	$17,163.17	0.005833	$100.11	$17,263.28	$138.72	$17,124.56
	10	$17,124.56	0.005833	$99.89	$17,224.45	$138.72	$17,085.73
	11	$17,085.73	0.005833	$99.66	$17,185.39	$138.72	$17,046.67
	12	$17,046.67	0.005833	$99.43	$17,146.10	$138.72	$17,007.38
13	1	$17,007.38	0.005833	$99.20	$17,106.59	$138.72	$16,967.87
	2	$16,967.87	0.005833	$98.97	$17,066.84	$138.72	$16,928.12
	3	$16,928.12	0.005833	$98.74	$17,026.86	$138.72	$16,888.14
	4	$16,888.14	0.005833	$98.51	$16,986.65	$138.72	$16,847.93
	5	$16,847.93	0.005833	$98.27	$16,946.20	$138.72	$16,807.48
	6	$16,807.48	0.005833	$98.04	$16,905.52	$138.72	$16,766.80
	7	$16,766.80	0.005833	$97.80	$16,864.60	$138.72	$16,725.88
	8	$16,725.88	0.005833	$97.56	$16,823.44	$138.72	$16,684.72
	9	$16,684.72	0.005833	$97.32	$16,782.05	$138.72	$16,643.33
	10	$16,643.33	0.005833	$97.08	$16,740.41	$138.72	$16,601.69
	11	$16,601.69	0.005833	$96.84	$16,698.52	$138.72	$16,559.80
	12	$16,559.80	0.005833	$96.59	$16,656.40	$138.72	$16,517.68
14	1	$16,517.68	0.005833	$96.35	$16,614.03	$138.72	$16,475.31
	2	$16,475.31	0.005833	$96.10	$16,571.41	$138.72	$16,432.69
	3	$16,432.69	0.005833	$95.85	$16,528.54	$138.72	$16,389.82
	4	$16,389.82	0.005833	$95.60	$16,485.42	$138.72	$16,346.70
	5	$16,346.70	0.005833	$95.35	$16,442.05	$138.72	$16,303.33
	6	$16,303.33	0.005833	$95.10	$16,398.43	$138.72	$16,259.71
	7	$16,259.71	0.005833	$94.84	$16,354.55	$138.72	$16,215.83
	8	$16,215.83	0.005833	$94.59	$16,310.42	$138.72	$16,171.70
	9	$16,171.70	0.005833	$94.33	$16,266.03	$138.72	$16,127.31
	10	$16,127.31	0.005833	$94.07	$16,221.38	$138.72	$16,082.66
	11	$16,082.66	0.005833	$93.81	$16,176.47	$138.72	$16,037.75
	12	$16,037.75	0.005833	$93.55	$16,131.30	$138.72	$15,992.58
15	1	$15,992.58	0.005833	$93.28	$16,085.86	$138.72	$15,947.14
	2	$15,947.14	0.005833	$93.02	$16,040.16	$138.72	$15,901.44
	3	$15,901.44	0.005833	$92.75	$15,994.19	$138.72	$15,855.47
	4	$15,855.47	0.005833	$92.48	$15,947.96	$138.72	$15,809.24
	5	$15,809.24	0.005833	$92.22	$15,901.45	$138.72	$15,762.73
	6	$15,762.73	0.005833	$91.94	$15,854.68	$138.72	$15,715.96
	7	$15,715.96	0.005833	$91.67	$15,807.63	$138.72	$15,668.91
	8	$15,668.91	0.005833	$91.40	$15,760.30	$138.72	$15,621.58
	9	$15,621.58	0.005833	$91.12	$15,712.71	$138.72	$15,573.99
	10	$15,573.99	0.005833	$90.84	$15,664.83	$138.72	$15,526.11
	11	$15,526.11	0.005833	$90.56	$15,616.67	$138.72	$15,477.95
	12	$15,477.95	0.005833	$90.28	$15,568.24	$138.72	$15,429.52
16	1	$15,429.52	0.005833	$90.00	$15,519.52	$138.72	$15,380.80
	2	$15,380.80	0.005833	$89.72	$15,470.51	$138.72	$15,331.79
	3	$15,331.79	0.005833	$89.43	$15,421.22	$138.72	$15,282.50
	4	$15,282.50	0.005833	$89.14	$15,371.64	$138.72	$15,232.92
	5	$15,232.92	0.005833	$88.85	$15,321.78	$138.72	$15,183.06
	6	$15,183.06	0.005833	$88.56	$15,271.62	$138.72	$15,132.90
	7	$15,132.90	0.005833	$88.27	$15,221.17	$138.72	$15,082.45
	8	$15,082.45	0.005833	$87.98	$15,170.43	$138.72	$15,031.71
	9	$15,031.71	0.005833	$87.68	$15,119.39	$138.72	$14,980.67
	10	$14,980.67	0.005833	$87.38	$15,068.05	$138.72	$14,929.33
	11	$14,929.33	0.005833	$87.08	$15,016.41	$138.72	$14,877.69
	12	$14,877.69	0.005833	$86.78	$14,964.47	$138.72	$14,825.75
17	1	$14,825.75	0.005833	$86.48	$14,912.23	$138.72	$14,773.51
	2	$14,773.51	0.005833	$86.17	$14,859.69	$138.72	$14,720.97
	3	$14,720.97	0.005833	$85.87	$14,806.83	$138.72	$14,668.11
	4	$14,668.11	0.005833	$85.56	$14,753.67	$138.72	$14,614.95
	5	$14,614.95	0.005833	$85.25	$14,700.20	$138.72	$14,561.48
	6	$14,561.48	0.005833	$84.94	$14,646.42	$138.72	$14,507.70
	7	$14,507.70	0.005833	$84.62	$14,592.32	$138.72	$14,453.60
	8	$14,453.60	0.005833	$84.31	$14,537.91	$138.72	$14,399.19
	9	$14,399.19	0.005833	$83.99	$14,483.18	$138.72	$14,344.46
	10	$14,344.46	0.005833	$83.67	$14,428.13	$138.72	$14,289.41
	11	$14,289.41	0.005833	$83.35	$14,372.76	$138.72	$14,234.04
	12	$14,234.04	0.005833	$83.03	$14,317.07	$138.72	$14,178.35
18	1	$14,178.35	0.005833	$82.70	$14,261.05	$138.72	$14,122.33
	2	$14,122.33	0.005833	$82.38	$14,204.71	$138.72	$14,065.99
	3	$14,065.99	0.005833	$82.05	$14,148.03	$138.72	$14,009.31
	4	$14,009.31	0.005833	$81.72	$14,091.03	$138.72	$13,952.31
	5	$13,952.31	0.005833	$81.38	$14,033.69	$138.72	$13,894.97
	6	$13,894.97	0.005833	$81.05	$13,976.02	$138.72	$13,837.30
	7	$13,837.30	0.005833	$80.71	$13,918.02	$138.72	$13,779.30
	8	$13,779.30	0.005833	$80.37	$13,859.67	$138.72	$13,720.95
	9	$13,720.95	0.005833	$80.03	$13,800.99	$138.72	$13,662.27
	10	$13,662.27	0.005833	$79.69	$13,741.96	$138.72	$13,603.24
	11	$13,603.24	0.005833	$79.35	$13,682.59	$138.72	$13,543.87
	12	$13,543.87	0.005833	$79.00	$13,622.87	$138.72	$13,484.15
19	1	$13,484.15	0.005833	$78.65	$13,562.80	$138.72	$13,424.08
	2	$13,424.08	0.005833	$78.30	$13,502.38	$138.72	$13,363.66
	3	$13,363.66	0.005833	$77.95	$13,441.61	$138.72	$13,302.89
	4	$13,302.89	0.005833	$77.60	$13,380.49	$138.72	$13,241.77
	5	$13,241.77	0.005833	$77.24	$13,319.01	$138.72	$13,180.29
	6	$13,180.29	0.005833	$76.88	$13,257.17	$138.72	$13,118.45
	7	$13,118.45	0.005833	$76.52	$13,194.97	$138.72	$13,056.25
	8	$13,056.25	0.005833	$76.16	$13,132.41	$138.72	$12,993.69
	9	$12,993.69	0.005833	$75.79	$13,069.48	$138.72	$12,930.76
	10	$12,930.76	0.005833	$75.43	$13,006.18	$138.72	$12,867.46
	11	$12,867.46	0.005833	$75.06	$12,942.52	$138.72	$12,803.80
	12	$12,803.80	0.005833	$74.68	$12,878.48	$138.72	$12,739.76
20	1	$12,739.76	0.005833	$74.31	$12,814.07	$138.72	$12,675.35
	2	$12,675.35	0.005833	$73.94	$12,749.29	$138.72	$12,610.57
	3	$12,610.57	0.005833	$73.56	$12,684.13	$138.72	$12,545.41
	4	$12,545.41	0.005833	$73.18	$12,618.58	$138.72	$12,479.86
	5	$12,479.86	0.005833	$72.80	$12,552.66	$138.72	$12,413.94
	6	$12,413.94	0.005833	$72.41	$12,486.35	$138.72	$12,347.63
	7	$12,347.63	0.005833	$72.02	$12,419.65	$138.72	$12,280.93
	8	$12,280.93	0.005833	$71.63	$12,352.57	$138.72	$12,213.85
	9	$12,213.85	0.005833	$71.24	$12,285.09	$138.72	$12,146.37
	10	$12,146.37	0.005833	$70.85	$12,217.22	$138.72	$12,078.50
	11	$12,078.50	0.005833	$70.45	$12,148.96	$138.72	$12,010.24
	12	$12,010.24	0.005833	$70.06	$12,080.29	$138.72	$11,941.57
21	1	$11,941.57	0.005833	$69.66	$12,011.23	$138.72	$11,872.51
	2	$11,872.51	0.005833	$69.25	$11,941.76	$138.72	$11,803.04
	3	$11,803.04	0.005833	$68.85	$11,871.89	$138.72	$11,733.17
	4	$11,733.17	0.005833	$68.44	$11,801.61	$138.72	$11,662.89
	5	$11,662.89	0.005833	$68.03	$11,730.91	$138.72	$11,592.19
	6	$11,592.19	0.005833	$67.62	$11,659.81	$138.72	$11,521.09
	7	$11,521.09	0.005833	$67.20	$11,588.29	$138.72	$11,449.57
	8	$11,449.57	0.005833	$66.79	$11,516.36	$138.72	$11,377.64
	9	$11,377.64	0.005833	$66.37	$11,444.01	$138.72	$11,305.29
	10	$11,305.29	0.005833	$65.94	$11,371.23	$138.72	$11,232.51
	11	$11,232.51	0.005833	$65.52	$11,298.03	$138.72	$11,159.31
	12	$11,159.31	0.005833	$65.09	$11,224.40	$138.72	$11,085.68
22	1	$11,085.68	0.005833	$64.66	$11,150.34	$138.72	$11,011.62
	2	$11,011.62	0.005833	$64.23	$11,075.85	$138.72	$10,937.13
	3	$10,937.13	0.005833	$63.80	$11,000.93	$138.72	$10,862.21
	4	$10,862.21	0.005833	$63.36	$10,925.57	$138.72	$10,786.85
	5	$10,786.85	0.005833	$62.92	$10,849.77	$138.72	$10,711.05
	6	$10,711.05	0.005833	$62.48	$10,773.53	$138.72	$10,634.81
	7	$10,634.81	0.005833	$62.03	$10,696.84	$138.72	$10,558.12
	8	$10,558.12	0.005833	$61.59	$10,619.71	$138.72	$10,480.99
	9	$10,480.99	0.005833	$61.14	$10,542.12	$138.72	$10,403.40
	10	$10,403.40	0.005833	$60.68	$10,464.08	$138.72	$10,325.36
	11	$10,325.36	0.005833	$60.23	$10,385.59	$138.72	$10,246.87
	12	$10,246.87	0.005833	$59.77	$10,306.64	$138.72	$10,167.92
23	1	$10,167.92	0.005833	$59.31	$10,227.23	$138.72	$10,088.51
	2	$10,088.51	0.005833	$58.85	$10,147.36	$138.72	$10,008.64
	3	$10,008.64	0.005833	$58.38	$10,067.02	$138.72	$9,928.30
	4	$9,928.30	0.005833	$57.91	$9,986.21	$138.72	$9,847.49
	5	$9,847.49	0.005833	$57.44	$9,904.93	$138.72	$9,766.21
	6	$9,766.21	0.005833	$56.97	$9,823.18	$138.72	$9,684.46
	7	$9,684.46	0.005833	$56.49	$9,740.95	$138.72	$9,602.23
	8	$9,602.23	0.005833	$56.01	$9,658.24	$138.72	$9,519.52
	9	$9,519.52	0.005833	$55.53	$9,575.04	$138.72	$9,436.32
	10	$9,436.32	0.005833	$55.04	$9,491.37	$138.72	$9,352.65
	11	$9,352.65	0.005833	$54.55	$9,407.20	$138.72	$9,268.48
	12	$9,268.48	0.005833	$54.06	$9,322.54	$138.72	$9,183.82
24	1	$9,183.82	0.005833	$53.57	$9,237.39	$138.72	$9,098.67
	2	$9,098.67	0.005833	$53.07	$9,151.74	$138.72	$9,013.02
	3	$9,013.02	0.005833	$52.57	$9,065.60	$138.72	$8,926.88
	4	$8,926.88	0.005833	$52.07	$8,978.95	$138.72	$8,840.23
	5	$8,840.23	0.005833	$51.57	$8,891.79	$138.72	$8,753.07
	6	$8,753.07	0.005833	$51.06	$8,804.13	$138.72	$8,665.41
	7	$8,665.41	0.005833	$50.55	$8,715.95	$138.72	$8,577.23
	8	$8,577.23	0.005833	$50.03	$8,627.27	$138.72	$8,488.55
	9	$8,488.55	0.005833	$49.51	$8,538.06	$138.72	$8,399.34
	10	$8,399.34	0.005833	$48.99	$8,448.33	$138.72	$8,309.61
	11	$8,309.61	0.005833	$48.47	$8,358.08	$138.72	$8,219.36
	12	$8,219.36	0.005833	$47.94	$8,267.31	$138.72	$8,128.59
25	1	$8,128.59	0.005833	$47.41	$8,176.00	$138.72	$8,037.28
	2	$8,037.28	0.005833	$46.88	$8,084.16	$138.72	$7,945.44
	3	$7,945.44	0.005833	$46.35	$7,991.79	$138.72	$7,853.07
	4	$7,853.07	0.005833	$45.81	$7,898.87	$138.72	$7,760.15
	5	$7,760.15	0.005833	$45.26	$7,805.42	$138.72	$7,666.70
	6	$7,666.70	0.005833	$44.72	$7,711.42	$138.72	$7,572.70
	7	$7,572.70	0.005833	$44.17	$7,616.87	$138.72	$7,478.15
	8	$7,478.15	0.005833	$43.62	$7,521.77	$138.72	$7,383.05
	9	$7,383.05	0.005833	$43.07	$7,426.12	$138.72	$7,287.40
	10	$7,287.40	0.005833	$42.51	$7,329.90	$138.72	$7,191.18
	11	$7,191.18	0.005833	$41.95	$7,233.13	$138.72	$7,094.41
	12	$7,094.41	0.005833	$41.38	$7,135.79	$138.72	$6,997.07
26	1	$6,997.07	0.005833	$40.81	$7,037.89	$138.72	$6,899.17
	2	$6,899.17	0.005833	$40.24	$6,939.41	$138.72	$6,800.69
	3	$6,800.69	0.005833	$39.67	$6,840.36	$138.72	$6,701.64
	4	$6,701.64	0.005833	$39.09	$6,740.73	$138.72	$6,602.01
	5	$6,602.01	0.005833	$38.51	$6,640.52	$138.72	$6,501.80
	6	$6,501.80	0.005833	$37.92	$6,539.72	$138.72	$6,401.00
	7	$6,401.00	0.005833	$37.34	$6,438.34	$138.72	$6,299.62
	8	$6,299.62	0.005833	$36.75	$6,336.36	$138.72	$6,197.64
	9	$6,197.64	0.005833	$36.15	$6,233.80	$138.72	$6,095.08
	10	$6,095.08	0.005833	$35.55	$6,130.63	$138.72	$5,991.91
	11	$5,991.91	0.005833	$34.95	$6,026.86	$138.72	$5,888.14
	12	$5,888.14	0.005833	$34.35	$5,922.48	$138.72	$5,783.76
27	1	$5,783.76	0.005833	$33.74	$5,817.50	$138.72	$5,678.78
	2	$5,678.78	0.005833	$33.12	$5,711.91	$138.72	$5,573.19
	3	$5,573.19	0.005833	$32.51	$5,605.69	$138.72	$5,466.97
	4	$5,466.97	0.005833	$31.89	$5,498.86	$138.72	$5,360.14
	5	$5,360.14	0.005833	$31.27	$5,391.41	$138.72	$5,252.69
	6	$5,252.69	0.005833	$30.64	$5,283.33	$138.72	$5,144.61
	7	$5,144.61	0.005833	$30.01	$5,174.62	$138.72	$5,035.90
	8	$5,035.90	0.005833	$29.37	$5,065.27	$138.72	$4,926.55
	9	$4,926.55	0.005833	$28.74	$4,955.29	$138.72	$4,816.57
	10	$4,816.57	0.005833	$28.10	$4,844.66	$138.72	$4,705.94
	11	$4,705.94	0.005833	$27.45	$4,733.39	$138.72	$4,594.67
	12	$4,594.67	0.005833	$26.80	$4,621.47	$138.72	$4,482.75
28	1	$4,482.75	0.005833	$26.15	$4,508.90	$138.72	$4,370.18
	2	$4,370.18	0.005833	$25.49	$4,395.67	$138.72	$4,256.95
	3	$4,256.95	0.005833	$24.83	$4,281.78	$138.72	$4,143.06
	4	$4,143.06	0.005833	$24.17	$4,167.23	$138.72	$4,028.51
	5	$4,028.51	0.005833	$23.50	$4,052.01	$138.72	$3,913.29
	6	$3,913.29	0.005833	$22.83	$3,936.11	$138.72	$3,797.39
	7	$3,797.39	0.005833	$22.15	$3,819.54	$138.72	$3,680.82
	8	$3,680.82	0.005833	$21.47	$3,702.29	$138.72	$3,563.57
	9	$3,563.57	0.005833	$20.79	$3,584.36	$138.72	$3,445.64
	10	$3,445.64	0.005833	$20.10	$3,465.74	$138.72	$3,327.02
	11	$3,327.02	0.005833	$19.41	$3,346.42	$138.72	$3,207.70
	12	$3,207.70	0.005833	$18.71	$3,226.42	$138.72	$3,087.70
29	1	$3,087.70	0.005833	$18.01	$3,105.71	$138.72	$2,966.99
	2	$2,966.99	0.005833	$17.31	$2,984.29	$138.72	$2,845.57
	3	$2,845.57	0.005833	$16.60	$2,862.17	$138.72	$2,723.45
	4	$2,723.45	0.005833	$15.89	$2,739.34	$138.72	$2,600.62
	5	$2,600.62	0.005833	$15.17	$2,615.79	$138.72	$2,477.07
	6	$2,477.07	0.005833	$14.45	$2,491.51	$138.72	$2,352.79
	7	$2,352.79	0.005833	$13.72	$2,366.52	$138.72	$2,227.80
	8	$2,227.80	0.005833	$12.99	$2,240.79	$138.72	$2,102.07
	9	$2,102.07	0.005833	$12.26	$2,114.33	$138.72	$1,975.61
	10	$1,975.61	0.005833	$11.52	$1,987.14	$138.72	$1,848.42
	11	$1,848.42	0.005833	$10.78	$1,859.20	$138.72	$1,720.48
	12	$1,720.48	0.005833	$10.04	$1,730.52	$138.72	$1,591.80
30	1	$1,591.80	0.005833	$9.28	$1,601.08	$138.72	$1,462.36
	2	$1,462.36	0.005833	$8.53	$1,470.89	$138.72	$1,332.17
	3	$1,332.17	0.005833	$7.77	$1,339.94	$138.72	$1,201.22
	4	$1,201.22	0.005833	$7.01	$1,208.23	$138.72	$1,069.51
	5	$1,069.51	0.005833	$6.24	$1,075.75	$138.72	$937.03
	6	$937.03	0.005833	$5.47	$942.49	$138.72	$803.77
	7	$803.77	0.005833	$4.69	$808.46	$138.72	$669.74
	8	$669.74	0.005833	$3.91	$673.65	$138.72	$534.93
	9	$534.93	0.005833	$3.12	$538.05	$138.72	$399.33
	10	$399.33	0.005833	$2.33	$401.66	$138.72	$262.94
	11	$262.94	0.005833	$1.53	$264.47	$138.72	$125.75
	12	$125.75	0.005833	$0.73	$126.48	$126.48	$0.00